REF: APPENDIX_B // ACTUARIAL_GUIDANCE

ACTUARIAL GUIDANCE

Minnesota Department of Commerce Guidance Note: 2026-01

Authority: Minn. Stat. § 325M.05, Subd. 5; § 325M.06, Subd. 3

THE SOLVENCY FORMULA

MCR = max(B_floor, Σ(V_i × W_i × λ_rev) + K_tail)

B_floor

Standard: $50,000 / Seed Tier: $10,000

V_i

Volume of active credentials in Class i

W_i

Risk Weight for Credential Class i

λ_rev

Revocation Latency Multiplier

K_tail

Tail Risk Add-on (quadratic surge pricing)

RISK WEIGHTS (W_i)

CLASSTYPEDESCRIPTIONWEIGHT
ALow-Risk AccessGym, library, age verification$0.50
BStandard AttributeLicenses, employment, degrees$50.00
CHigh-StakesProfessional licensure, financial authority$5,000.00
D-1Agentic (non-fiscal)AI posting content, non-financial decisions$250.00
D-1 SeedAgentic (Seed Tier)MN resident startups, up to 1,000 credentials$10.00
D-2Agentic (fiscal)AI signing transactions, high-velocity fiscal$5,000.00

Note: Class D-2 = Class C. "If you give a bot a wallet, you bond it like a banker."

REVOCATION FACTOR (λ_rev)

Default

λ_rev = 1.00

Compliant (Discounted)

λ_rev = 0.70

Discount applies if: (1) every presentation is checked against a live status endpoint, and (2) revocations propagate within 60 seconds of emergency suspension.

LIQUIDITY BUFFER REQUIREMENT (K_tail)

Tail-risk capital buffer for high-velocity systems. If velocity > 1,000 tx/hour:

K_tail = $1.00 × ((v - 1,000)² / 100)

• At 10,000 tx/hour: K_tail = $810,000

Hard limit: 100,000 tx/hour → automatic suspension

This isn't a fine—it's a capital buffer. The curve stays flat for normal operations but goes vertical for runaway loops, creating an economic constraint that prevents flash crash dynamics.

ACCEPTABLE COLLATERAL

TIERASSETRECOGNIZED VALUE
1USD Cash, T-Bills (<1yr)100%
2AA+ Corp Bonds, Munis90%
3S&P 500 Equities, Gold70%
4BTC, ETH only50%
5Governance tokens, NFTs0%

SEED TIER (MN STARTUPS)

Floor

$10,000

vs. $50,000 standard

Cap

1,000

active Seed Tier credentials

Weight

$10.00

per D-1 Seed credential

Eligibility: Minnesota Resident Controllers only. Upon exceeding the cap, must comply with Standard Floor.

ASSOCIATION COVERAGE OF LAST RESORT

Illustrative Pricing

Premium = (MCR × 0.05) + AdminFee

Self-supporting pricing discourages adverse selection. Industry-funded—no state appropriation.

Trigger Events

  • • Acknowledged breach
  • • Administrative finding (preponderance standard)
  • • Insolvency default

PAY FIRST, SUE LATER

Surety pays to Consumer Restitution Fund within 14 days of administrative finding. Litigation happens over the Association's money, not the victim's.